Adjust any input and the payment, the cost breakdown, and the full amortization schedule update together. Includes taxes, insurance and PMI — the costs most calculators leave out.
| Year | Principal | Interest | Balance |
|---|
On a $500,000 home with 20% down, you finance $400,000. At 6.75% over thirty years the principal and interest portion is about $2,594 a month — but the bill your lender actually collects is closer to $3,203 once property tax and insurance go through escrow.
The figure worth staring at is total interest. Over the full term it exceeds $533,000 — more than the original loan. Drag the term to 15 years and watch that number fall by well over half, or add $200 of extra principal a month and see how many payments disappear off the end of the schedule.
Drop below 20% down and PMI is added automatically at an estimated 0.55% of the loan per year, which is typical but varies by lender and credit score.